What is Pembina Pipeline Corporation's fair value per share?

$90.02 — the median of Pembina Pipeline Corporation's forward-looking intrinsic-value methods. Verdict: Significantly undervalued.

What is Pembina Pipeline Corporation's DCF value per share?

$158.54 from a 2-stage discounted cash flow model.

What is Pembina Pipeline Corporation's earnings-multiple fair value?

$21.49 using a growth-justified earnings multiple.

Pembina Pipeline Corporation (PBA) Fair Value

Fair value is a rough estimate of what a share is worth on its fundamentals, next to today’s price. Three transparent methods feed it — a Graham-number floor, a growth- justified earnings multiple, and a 2-stage DCF — and the figure below is drawn from whichever of them could be computed, taking the median once more than one survives; the wider they disagree, the less any one figure should be trusted. It is an input to your own view, never a trigger.

How we compute fair value ↗

Blended fair value

$90.02price $44.66 · +101.57% vs price

Significantly undervalued

Median of the forward-looking methods · Graham number reported as a floor only

Graham number (deep-value floor)

Fair value estimate$43.51

Earnings multiple

Fair value estimate$21.49

2-stage DCF

Fair value estimate$158.54

Reverse DCF

At today’s price, the market is implying roughly −23.95% annual free-cash-flow growth over the projection window. Higher than you find credible means the price already prices in a lot.

Fair value is not meaningful for banks or unprofitable companies, where the cash-flow model breaks down — those are marked unavailable rather than shown as a misleading figure. Every figure on this page is code-computed from public filings. QTick presents data-driven observations for self-directed research; nothing here is a recommendation or investment advice.