Navan, Inc. (NAVN) Fair Value
Fair value is a rough estimate of what a share is worth on its fundamentals, next to today’s price. Three transparent methods feed it — a Graham-number floor, a growth- justified earnings multiple, and a 2-stage DCF — and the figure below is drawn from whichever of them could be computed, taking the median once more than one survives; the wider they disagree, the less any one figure should be trusted. It is an input to your own view, never a trigger.
Fair value
$2.15price $19.41 · −88.93% vs priceThe figure above is drawn from whichever of a Graham number, a growth-justified earnings multiple and a 2-stage DCF could be computed from Navan, Inc.’s stored fundamentals — the median once more than one survives, that lone estimate when only one did. Which ones they were is not on this row yet; it fills on the next nightly scoring run.
Reverse DCF
At today’s price, the market is implying roughly +107.41% annual free-cash-flow growth over the projection window. Higher than you find credible means the price already prices in a lot.
Fair value is not meaningful for banks or unprofitable companies, where the cash-flow model breaks down — those are marked unavailable rather than shown as a misleading figure. Every figure on this page is code-computed from public filings. QTick presents data-driven observations for self-directed research; nothing here is a recommendation or investment advice.